Home > Income Statement > SHREE RAMA MULTITECH

SHREE RAMA MULTITECH
Income Statement

COMMUNITY POLL
for SHREE RAMA MULTITECH
Please provide your vote to see the results

SHREE RAMA MULTITECH Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹196 Cr₹150 Cr₹136 Cr₹131 Cr₹117 Cr
     Sales ₹195 Cr₹149 Cr₹135 Cr₹129 Cr₹116 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.54 Cr₹0.97 Cr₹1.03 Cr₹1.86 Cr₹1.28 Cr
Less: Excise Duty -----
Net Sales ₹196 Cr₹150 Cr₹136 Cr₹131 Cr₹117 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.62 Cr₹-8.30 Cr₹3.65 Cr₹-0.40 Cr₹-1.35 Cr
Raw Material Consumed ₹124 Cr₹107 Cr₹74 Cr₹66 Cr₹67 Cr
     Opening Raw Materials ₹8.74 Cr₹6.43 Cr₹6.78 Cr₹8.55 Cr₹4.77 Cr
     Purchases Raw Materials ₹128 Cr₹109 Cr₹74 Cr₹65 Cr₹71 Cr
     Closing Raw Materials ₹13 Cr₹8.74 Cr₹6.43 Cr₹6.78 Cr₹8.55 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹9.52 Cr₹9.05 Cr₹9.08 Cr₹11 Cr₹10 Cr
     Electricity & Power ₹9.52 Cr₹9.05 Cr₹9.08 Cr₹11 Cr₹10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹17 Cr₹16 Cr₹15 Cr₹15 Cr₹14 Cr
     Salaries, Wages & Bonus ₹16 Cr₹15 Cr₹15 Cr₹15 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹0.23 Cr₹0.23 Cr₹0.30 Cr₹0.33 Cr₹0.33 Cr
     Workmen and Staff Welfare Expenses ₹0.27 Cr₹0.25 Cr₹0.20 Cr₹0.20 Cr₹0.20 Cr
     Other Employees Cost ₹0.07 Cr₹0.10 Cr---
Other Manufacturing Expenses ₹15 Cr₹14 Cr₹11 Cr₹10 Cr₹9.50 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.53 Cr₹3.75 Cr₹2.92 Cr₹1.92 Cr₹1.71 Cr
     Repairs and Maintenance ₹0.60 Cr₹1.50 Cr₹1.14 Cr₹0.81 Cr₹0.73 Cr
     Packing Material Consumed ₹5.80 Cr₹5.59 Cr₹3.94 Cr₹4.08 Cr₹3.83 Cr
     Other Mfg Exp ₹4.28 Cr₹2.75 Cr₹3.49 Cr₹3.41 Cr₹3.22 Cr
General and Administration Expenses ₹5.81 Cr₹4.50 Cr₹4.26 Cr₹4.69 Cr₹3.48 Cr
     Rent , Rates & Taxes ₹0.22 Cr₹0.13 Cr₹0.29 Cr₹0.26 Cr₹0.13 Cr
     Insurance ₹0.79 Cr₹0.66 Cr₹0.65 Cr₹0.73 Cr₹0.31 Cr
     Printing and stationery -----
     Professional and legal fees ₹2.06 Cr₹1.16 Cr₹1.15 Cr₹1.46 Cr₹0.84 Cr
     Traveling and conveyance ₹0.79 Cr₹0.58 Cr₹0.40 Cr₹0.54 Cr₹0.51 Cr
     Other Administration ₹1.95 Cr₹1.98 Cr₹1.77 Cr₹1.69 Cr₹1.69 Cr
Selling and Distribution Expenses ₹6.59 Cr₹6.85 Cr₹5.82 Cr₹6.20 Cr₹5.49 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.08 Cr₹0.79 Cr₹0.81 Cr₹0.89 Cr₹0.67 Cr
Miscellaneous Expenses ₹0.28 Cr₹0.01 Cr₹0.19 Cr₹0.56 Cr₹0.29 Cr
     Bad debts /advances written off ₹0.24 Cr----
     Provision for doubtful debts --₹0.04 Cr₹0.51 Cr₹0.29 Cr
     Losson disposal of fixed assets(net) ₹0.03 Cr₹0.01 Cr₹0.15 Cr₹0.01 Cr₹0.00 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses --₹0.00 Cr₹0.03 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹182 Cr₹148 Cr₹124 Cr₹114 Cr₹109 Cr
Operating Profit (Excl OI) ₹15 Cr₹1.96 Cr₹12 Cr₹17 Cr₹8.09 Cr
Other Income ₹0.13 Cr₹0.42 Cr₹0.20 Cr₹0.16 Cr₹0.33 Cr
     Interest Received ₹0.03 Cr₹0.36 Cr₹0.19 Cr₹0.12 Cr₹0.19 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.02 Cr₹0.01 Cr
     Profits on sale of Investments --₹0.00 Cr--
     Provision Written Back ₹0.07 Cr₹0.02 Cr--₹0.02 Cr
     Foreign Exchange Gains -----
     Others ₹0.03 Cr₹0.04 Cr₹0.01 Cr₹0.02 Cr₹0.12 Cr
Operating Profit ₹15 Cr₹2.39 Cr₹12 Cr₹17 Cr₹8.42 Cr
Interest ₹1.44 Cr₹0.66 Cr₹0.88 Cr₹2.96 Cr₹3.83 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.07 Cr₹0.06 Cr₹0.14 Cr₹0.22 Cr₹0.22 Cr
     Other Interest ₹1.36 Cr₹0.59 Cr₹0.75 Cr₹2.74 Cr₹3.62 Cr
PBDT ₹13 Cr₹1.73 Cr₹11 Cr₹14 Cr₹4.58 Cr
Depreciation ₹6.11 Cr₹6.65 Cr₹7.68 Cr₹8.96 Cr₹9.03 Cr
Profit Before Taxation & Exceptional Items ₹7.09 Cr₹-4.92 Cr₹3.43 Cr₹5.37 Cr₹-4.44 Cr
Exceptional Income / Expenses ---₹5.34 Cr-
Profit Before Tax ₹7.09 Cr₹-4.92 Cr₹3.43 Cr₹11 Cr₹-4.44 Cr
Provision for Tax ₹2.05 Cr--₹-10 Cr₹-1.42 Cr
     Current Income Tax -----
     Deferred Tax ---₹-10 Cr₹-2.40 Cr
     Other taxes ₹2.05 Cr---₹0.98 Cr
Profit After Tax ₹5.04 Cr₹-4.92 Cr₹3.43 Cr₹21 Cr₹-3.03 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹0.08 Cr₹0.17 Cr₹0.18 Cr₹0.18 Cr-
Consolidated Net Profit ₹5.12 Cr₹-4.76 Cr₹3.62 Cr₹21 Cr₹-3.03 Cr
Adjustments to PAT ----₹0.01 Cr
Profit Balance B/F ₹-299 Cr₹-295 Cr₹-299 Cr₹-320 Cr₹-317 Cr
Appropriations ₹-293 Cr₹-300 Cr₹-295 Cr₹-299 Cr₹-320 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹-1.12 Cr---
Equity Dividend % -----
Earnings Per Share ₹0.79₹-0.78₹0.54₹3.32₹-0.48
Adjusted EPS ₹0.70₹-0.68₹0.47₹2.91₹-0.42

Compare Income Statement of peers of SHREE RAMA MULTITECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHREE RAMA MULTITECH ₹326.8 Cr 2.2% -0.4% 133% Stock Analytics
SUPREME INDUSTRIES ₹63,206.0 Cr 13% 19.4% 76.9% Stock Analytics
ASTRAL ₹55,585.6 Cr 1.5% 2% 42.3% Stock Analytics
FINOLEX INDUSTRIES ₹16,808.7 Cr -0.8% 8.8% 60.4% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,950.3 Cr 3.6% -0.5% 106.7% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,974.8 Cr -0.7% 10.5% 7.5% Stock Analytics


SHREE RAMA MULTITECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHREE RAMA MULTITECH

2.2%

-0.4%

133%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses